test

Start typing to see results...

Home
>
Stock Market
>
>
Valor Estate Ltd

Valor Estate Ltd

Construction

NSE BSE

114.96

3.08 (2.75%)

As on: 16-Jun-2026 , 04:52 AM

Market Cap(₹Cr) 6083.09

Book Value(₹Cr) 86.2566085

BSE Code : 533160 NSE Symbol : DBREALTY EPS(TTM) : 1.61 ISIN Demat : INE879I01012 P/E(TTM) : 69.66 Face Value(₹) : 10 Div & Yield % : 0

Today Market

Stock Performance

Today Market

Today's High

76,821.07

Todday's Low

76,140.44

Open at

76,725.27

Previous Close

75,527.95

Volumes

Avg Price

736.38

Historical Performance

News

30 May 26

Valor Estate reports consolidated net loss of Rs 59.25 crore in the March 2026 quarter

Net Loss of Valor Estate reported to Rs 59.25 crore in the quarter ended March 2026 as against net loss of Rs 2.

26 May 26

Valor Estate to hold board meeting

Valor Estate will hold a meeting of the Board of Directors of the Company on 29 May 2026.

04 May 26

Valor Estate Ltd leads gainers in 'A' group

Bombay Dyeing & Manufacturing Company Ltd, Dr Lal Pathlabs Ltd, Epigral Ltd and Bharat Heavy Electricals Ltd are among the other gainers in the BSE's 'A' group today, 04 May 2026.

04 May 26

Valor Estate soars after favourable Bombay High Court verdict

The case pertains to a 205-acre land parcel located at Bhayandar in Thane district, held by the company's wholly owned subsidiary, Miraland Developers.

Historical Prices

Share Price Chart

Historical Share Price

Date	Open Price (₹)	High Price(₹)	Low Price(₹)	Close Price(₹)	Total Volume	No of Trades	Net Turnover(₹)	NIFTY
15-06-26	113.10	116.99	113.10	114.96	2377703	2774	273347669.94	23853.90
12-06-26	109.29	113.05	107.10	111.88	2800553	2209	307879414.89	23622.90
11-06-26	104.00	110.75	102.00	109.30	3214810	2887	337511478.95	23161.60
10-06-26	112.68	112.79	105.73	105.80	585494	2496	63142072.16	23214.95
09-06-26	110.05	112.79	110.00	111.29	234164	1226	26074883.06	23242.10
08-06-26	114.00	115.20	109.13	109.98	354720	1811	39509067.06	23123.00
05-06-26	116.00	118.10	113.00	114.45	490630	2307	56706134.14	23366.70
04-06-26	110.89	116.78	109.12	116.78	541171	1962	62595492.58	23416.55
03-06-26	114.50	115.00	109.10	111.22	610595	2393	68077474.72	23405.60
02-06-26	115.09	118.00	112.00	114.53	796263	2144	91752592.45	23483.55

12 3 ...

Fundamentals

Company Valuation

Market Cap (₹cr)

6083.09

PE Ratio

69.66

PB Ratio

1.30

Dividend Yield

ROE

-3.32

ROCE

-2.96

Book Value (₹)

86.2566085

Face Value (₹)

Share Holding Pattern

Category of Shareholder	No of Shares	% Share Holdings	Demat Shares	Share Holders

Promoter & Group

Foreign

Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0

Sub Total

0.00

Indian

Bodies Corporate-Indian (Promoter & Group)	127659348	23.54	127659348	4
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	124833448	23.01	124833448	15
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	3168179	0.58	3168179	2
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	199643	0.04	199643	1
Trusts	0	0.00	0	0
Others	0	0.00	0	0

Sub Total

255860618

47.17

255860618

Total ShareHolding for Promoter & Group

255860618

47.17

255860618

Publice Share Holding

Institution

Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	27526464	5.07	27526464	103
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	169187	0.03	169187	2
Mutual Funds / UTI	742232	0.14	742232	8
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	676679	0.12	676679	8
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0

Sub total

29114562

5.37

29114562

121

Non Institution

Bodies Corporate	46308057	8.54	46308057	872
Clearing Members	2041298	0.38	2041298	65
Directors & their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	3110331	0.57	3110331	965
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	7576236	1.40	7576236	2493
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	98849826	18.22	98849826	733
Individuals holding nominal share capital up to Rs. 1 lakh	44906565	8.28	44906063	83730
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	39161553	7.22	39161553	5
Others	174046	0.03	174046	2

Sub Total

257431581

47.46

257431079

88979

Total Public Shareholding

286546143

52.83

286545641

89100

Total of Promoter & Public ShareHolding

542406761

100.00

542406259

89122

Shares held by Custodians and against which Depository Receipts have been issued

ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0

Total Shares held by Custodians and against which Depository Receipts have been issued

0.00

Grand Total

542406761

100.00

542406259

89122

Financials (₹ in cr)

Consolidated Standalone

Year End	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Net Sales	1,133.08	357.47	698.24	219.43	24.56
OPM (%)	-16.84	361.54	-91.02	-166.53	-1,374.32
OP	-190.78	1,292.41	-635.53	-365.43	-337.50
Other Income	70.31	1,373.48	109.01	47.07	107.01
PBIDT	-44.84	1,481.11	-5.70	428.91	173.30
INTEREST	92.90	83.31	54.41	285.72	333.81
PBDT	-137.74	1,397.79	-60.11	143.19	-160.50
PBT	-190.78	1,451.05	514.47	650.42	13.85
EO	0.00	79.32	575.00	507.93	175.68
PBT after EO	-190.78	1,371.73	-60.53	142.50	-161.83
TAXES	-72.75	54.59	29.47	120.72	5.02
PAT	-125.59	1,319.38	-90.38	26.93	-169.73
EPS	-2.33	28.69	-2.94	1.05	-6.98
Raw Material	0.00	0.00	0.00	0.00	0.00
Power and Fuel	0.00	0.00	0.00	0.00	0.00
Employee Cost	7.88	11.90	1.81	3.12	35.22
Other Manufacturing Expenses	6.36	0.92	16.97	0.00	0.00
Selling and Administration Expenses	10.19	19.30	4.23	5.23	37.10
Miscellaneous Expenses	4.16	51.34	15.84	68.00	458.70
Revenue (Growth %)	216.97	-48.80	218.20	793.55	-85.48
PBIDT (Growth %)	-103.03	-26,093.49	-101.33	147.49	-225.09
PAT (Growth %)	-109.52	-1,559.75	-435.66	-115.86	-59.43
PBIDT (Margin %)	-3.96	414.33	-0.82	195.46	705.70
PAT (Margin %)	-11.08	369.09	-12.94	12.27	-691.16

Balance Sheet (₹ in cr)

Particulars (Sources Of Funds)	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Share Capital	538.47	596.93	405.42	307.05	286.49	243.26
Reserves Total	5031.07	5215.94	2644.33	2250.06	2197.28	2159.07
Equity Share Warrants	0.00	0.00	250.62	369.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5569.54	5812.87	3300.37	2926.11	2483.77	2402.33
Secured Loans	0.00	0.00	275.34	302.82	469.12	532.37
Unsecured Loans	227.64	354.95	563.37	556.77	337.23	363.63
Total Debt	227.64	354.95	838.71	859.59	806.35	896.00
Other Liabilities	1.39	0.35	0.32	0.46	0.51	0.90
Total Liabilities	5798.57	6168.17	4139.40	3786.16	3290.63	3299.23
APPLICATION OF FUNDS :
Gross Block	5.36	7.60	8.91	8.34	17.04	17.04
Less : Accumulated Depreciation	4.02	6.19	7.44	7.31	14.26	13.48
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.34	1.41	1.47	1.03	2.78	3.56
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.88	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1405.40	3104.17	2105.31	2073.20	2123.71	2183.93
Current Assets, Loans & Advances
Inventories	331.93	396.38	340.98	321.15	296.96	290.06
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	0.05
Cash and Bank Balance	0.63	673.92	17.70	75.06	0.55	0.59
Loans and Advances	1437.42	1759.41	1788.39	1452.88	990.68	772.58
Total Current Assets	1769.98	2829.72	2147.07	1849.09	1288.19	1063.28
Less : Current Liabilities and Provisions
Current Liabilities	274.43	202.79	358.99	388.69	469.46	287.50
Provisions	29.51	40.72	24.03	7.95	1.90	0.53
Total Current Liabilities & Provisions	303.95	243.51	383.02	396.64	471.36	288.03
Net Current Assets	1466.04	2586.21	1764.05	1452.45	816.83	775.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	19.13	23.80	109.09	123.85	195.05	194.76
Deferred Tax Liability	0.87	2.89	3.13	5.44	6.53	1.95
Net Deferred Tax	18.26	20.91	105.96	118.41	188.52	192.81
Other Assets	2904.67	455.47	162.62	141.08	158.78	143.68
Total Assets	5798.58	6168.17	4139.41	3786.16	3290.62	3299.23
Contingent Liabilities	16.90	127.14	124.86	127.19	125.29	69.85

Cash Flow (₹ in cr)

Yearly Cash Flow	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Financing Activities	-26.72	379.50	332.22	1,023.77	-192.79
Investing Activities	-136.20	-400.35	-427.46	-352.89	-482.51
Net Cash Flow	-0.04	74.48	-59.58	656.28	-671.02
Operating Activities	162.88	95.32	35.66	-14.59	4.28