Cholamandalam Securities
Update: High Conviction Large Cap Basket
Mazagon Dock Shipbuilders

Mazagon Dock Shipbuilders Ltd

CMP

Rs. 2,596 *

* CMP as of Intraday Price on 17th April, 2026

Basket Snapshot

Large Cap Basket

We are now introducing a new stock to the portfolio: Mazagon Dock Shipbuilders Ltd (NSE: MAZDOCK)

View Full Basket Report
Sr No Stock CMP (17-April) Weightage (%) Market Cap (Rs. Cr) (17-April) PE Ratio (17-April) Return on Equity ( ROE% - FY25)
1Reliance Industries Ltd1,36110%18,42,04024.008.8%
2Axis Bank1,35210%4,20,10616.0017.1%
3Hindustan Aeronautics Ltd4,37110%2,92,42032.9026.1%
4LG Electronics India Ltd1,58210%1,07,41852.2037.1%
5Mazagon Dock Shipbuilders Ltd2,59610%1,04,61943.5034%
6Cash50%

Sources: CSEC Research, Company Filings, NSE, BSE  •  Date: 17th April, 2026

Mazagon Dock Shipbuilders: Investment Rationale

The company presents a attractive investment opportunity, underpinned by its consistent growth trajectory, robust order book, and strategic evolution from a legacy ship repair company into India's premier warship and submarine builder.

Over the past decade, the company has delivered a revenue CAGR of 12% and profit CAGR of 17%, with growth accelerating in the last five years to 18% and 38% respectively.

This performance highlights MDL's ability to scale operations and enhance profitability as its execution capabilities matured. Importantly, the company has maintained a debt-free balance sheet, which reduces financial risk, strengthens liquidity, and enables expansion through internal accruals and advance payments from long-term defence contracts.

The company's return on equity (ROE) has been exceptional, averaging above 30% over the last three years, reflecting industry-leading capital efficiency and profitability.

As of December 31, 2025, MDL's order book stood at Rs. 23,758 crore, primarily comprising high-value shipbuilding contracts for the Indian Navy, including Project 15B destroyers, Project 17A stealth frigates, and Scorpene-class submarines. While repair and refit work currently contributes a minor portion, the 2026 acquisition of a 51% stake in Colombo Dockyard PLC signals a strategic shift to capture the high-margin global ship-repair market.

This diversification, combined with a book-to-bill ratio of 1.92x on trailing twelve-month revenue of Rs 12,330 crore, provides long-term visibility with an execution pipeline stretching over 5–7 years.

Crucially, the anticipated signing of the Rs 99,000 crore Project 75(I) submarine contract is expected to re-base the book-to-bill ratio to over 8.0x, swelling the order book to more than Rs 1 lakh crore and anchoring growth in the most capital-intensive and technologically complex segment of naval platforms.

Strategically, MDL has begun diversifying beyond defence shipbuilding. In September 2024, it secured a Rs. 1,486 crore pipeline replacement project from ONGC, marking its entry into non-defence engineering.

More recently, in March 2026, MDL signed a landmark contract with Shipping Corporation of India to construct India's first 3,000 DWT methanol dual-fuel platform supply vessel, valued at approximately Rs. 320 crore. This project aligns with the National Green Hydrogen Mission and positions MDL as a participant in sustainable commercial shipping, expanding its portfolio into eco-friendly maritime solutions.

The company is aligning its long-term capacity expansion—including new dry docks and greenfield shipyards—with the government's Maritime Amritkaal 2047 initiative, effectively future-proofing its role in India's maritime sovereignty.

Operationally, MDL has demonstrated remarkable margin expansion, with operating profit margins rising from ~5% in 2016 to 18.1% in FY25.

As high-value, high-precision projects reach peak execution, margins are expected to sustain at ~20% over the next five years, supported by a high indigenization level of approximately 75%, which reduces reliance on costly imports.

With strong sectoral tailwinds from "Atmanirbhar Bharat," intensifying geopolitical tensions in the Indian Ocean, and the critical need to secure India's vast 7,500+ km coastline, MDL is positioned as a primary beneficiary of the government's naval modernisation drive, where going forward about 75% of procurement is reserved for domestic shipyards.

Going forward, we expect MDL is well positioned to deliver around plus 20% revenue growth CAGR over FY'26e to FY'30e.

Altogether, MDL stands out as a resilient, high-growth industrial powerhouse within India's maritime and defence ecosystem, having successfully transformed itself from a ship repair company into a cornerstone of India's naval shipbuilding capability.

Quick Data

Face Value (Rs.)5.00
No. of Shares (Cr)40.3
MCAP (Rs. Cr)1,04,619
52W H/L (Rs.)3,778 / 2,057
BSE Code543237
NSE SymbolMAZDOCK
Book Value (FY25)197.02

Ratios

ROE (FY25)34.00%
P/E Ratio (ttm)43.50
Dividend Pay-out28.90%
Dividend Yield0.66%

Shareholding Pattern (Dec-25)

Promoters81.22%
FII1.80%
DII5.37%
Public11.61%

Stock Price Movement

5d

+6.00%

30d

+9.90%

52w High

-31.23%

52w Low

+26.18%

Sources: CSEC Research, Company Filings, NSE, BSE  •  Date: 17th Apr, 2026

Company Overview

Mazagon Dock Shipbuilders Ltd

Mazagon Dock Shipbuilders Limited (MDL), established in 1774 and headquartered in Mumbai, is India's oldest and most significant shipyard, playing a central role in the nation's maritime and defence ecosystem. The company is engaged in the construction and repair of ships, submarines, vessels, and related engineering products, serving both domestic and international clients. It operates through two primary segments: Shipbuilding and Submarine & Heavy Engineering, reflecting its dual expertise in surface combatants, undersea platforms, and offshore engineering solutions.

MDL's naval portfolio includes advanced platforms such as destroyers, conventional submarines, frigates, corvettes, missile boats, offshore patrol vessels, and floating border outposts, which form the backbone of the Indian Navy's modernization program. Beyond defence, the company produces a wide range of merchant and commercial vessels, including general cargo ships, multipurpose support vessels, offshore supply vessels, tugs, dredgers, passenger-cum-cargo vessels, water tankers, barges, trawlers, and specialized structures such as windmill towers and pontoons.

The company also has a notable presence in the oil and gas sector, delivering offshore platforms and jack-up rigs, which highlight its engineering capabilities beyond defence. For the Indian Coast Guard, MDL supplies training ships, next-generation offshore patrol vessels, and fast patrol vessels, strengthening maritime security and coastal surveillance. In addition, MDL has expanded into advanced technology solutions, offering AI-enabled products such as remotely operated vehicles, phased array ultrasonic testing systems, and computerized radiography, underscoring its commitment to innovation and digital transformation in shipbuilding and engineering.

Formerly known as Mazagon Dock Limited, the company adopted its current name in May 2015 to reflect its broader shipbuilding identity. With centuries of legacy, advanced capabilities, and a diversified product portfolio, MDL continues to be a cornerstone of India's defence indigenization under the "Make in India" and Atmanirbhar Bharat initiatives, while also expanding into commercial and technological domains to ensure sustained growth and long-term relevance.

MDL shipyard

Sources: CSEC Research, Company Filings, NSE, BSE  •  Date: 17th Apr, 2026

Capability Matrix

Submarine

Naval and Defense Offerings

Mazagon Dock Shipbuilders Limited (MDL) remains the backbone of the Indian Navy's fleet, having built 31 warships and 8 submarines since 1960. Notable recent milestones include the commissioning of INS Nilgiri (frigate), INS Surat (destroyer), and INS Vagsheer (submarine) on January 15, 2025. MDL is the only Indian shipyard to have constructed both destroyers and conventional submarines for the Navy. It is currently the lead shipyard for the Project 17A Nilgiri-class stealth frigates and is preparing for major upcoming programs such as the Rs. 99,000 crore P-75I submarine project.

Auxiliary and Support Vessels

In addition to frontline combatants, MDL produces essential support vessels, including supply ships, multipurpose support vessels, water tankers, dredgers, and tugs. In 2024, the yard began production of a Multi-Purpose Vessel (MPV) for international clients, while continuing to deliver border outpost vessels for coastal security.

Shipyard

Commercial Shipbuilding

MDL is actively expanding its commercial presence to reduce reliance on domestic defence contracts. It has delivered cargo ships, passenger ferries, and fishing trawlers to both national and international customers. A significant strategic step was the acquisition of a 51% majority stake in Colombo Dockyard PLC in early 2026, positioning MDL as a regional leader in commercial shipbuilding and high-margin ship repair.

Offshore and Special Products

MDL remains a key partner for India's oil and gas sector, recently securing major contracts from ONGC for wellhead platforms and pipeline replacement projects worth approximately Rs. 1,486 crore and Rs. 4,676 crore. The yard is also pioneering "Special Products," including India's first methanol dual-fuel platform supply vessel, signed in March 2026, and the ongoing development of unmanned vessels with AI-enabled dual navigation systems.

Sources: CSEC Research, Company Filings, NSE, BSE  •  Date: 17th Apr, 2026

Historical Financials

Income Statement (Rs. Cr)

 FY23FY24FY25
Revenue from Operations7,8279,46711,432
Other Income6871,1011,121
Total Income8,51410,56812,553
Less: Expenses7,0298,0559,372
EBITDA7981,4122,060
EBITDA Margin (%)10.2%14.9%18.0%
Less: Depreciation7683115
EBIT7221,3291,945
Less: Finance Cost654
EBT7161,3231,941
Exceptional Item (Net of Tax)
PBT1,4032,4253,062
Less: Tax357616784
PAT1,1191,9372,414
EPS27.748.059.8

Balance Sheet (Rs. Cr)

 FY23FY24FY25
Equity and Liabilities
Equity Capital202202202
Reserves4,5586,0427,738
Non-Current Liabilities61720
Other Liabilities24,69723,18920,748
Total Equity and Liabilities29,46329,44928,708
Assets
Fixed Assets1,0248381,466
CWIP6272133
Investments589679765
Cash and Cash Equivalents13,28614,21016,150
Other Assets14,50213,65110,194
Total Assets29,46329,44928,708

Sources: CSEC Research, Company Filings, NSE, BSE  •  Date: 17th Apr, 2026

Ratios

Income Statement (Rs. Cr)

 FY23FY24FY25
EPS27.7448.0259.83
P/E11.9519.4144.19
Book Value118.12154.92197.02
P/BV2.816.0213.42

Du Pont Analysis

 FY23FY24FY25
(a) Net Profit / Sales0.140.200.21
(b) Sales / Total Assets0.260.320.39
(c) Total Assets / Total Equity6.875.354.10
Return on Equity (abc)26.0%35.2%34.0%

Sources: CSEC Research, Company Filings, NSE, BSE  •  Date: 17th Apr, 2026